Table 4-2
Allocation of Rate Base (Test Year) (Pesos)

Demand
Customer
Meters &
Services
Direct Fire Protection Service
Maximum/Day
Maximum/Hour*
Line No.
Item
Total
Commodity
Intangible Plant
1
Organization
6,000
4,000
1,000
1,000
Source of Supply Plant
2
Land
450,000
450,000
3
Reservoir
433,000
433,000
Pumping Plant
4
Land
24,000
24,000
5
Structures
393,000
393,000
6
Elec pump equipment
400,000
400,000
7
Other pump equipment
167,000
167,000
Water Treatment Plant
8
Structures
454,000
454,000
9
Treatment equipment
4,081,000
4,081,000
Transmission & Distribution Plant
10
Land
37,000
37,000
11
Structures
51,000
51,000
12
Distribution storage
1,086,000
1,086,000
13
Mains
6,222,000
4,355,000
1,867,000
14
Services
2,411,000
2,411,000
15
Meters
1,061,000
1,061,000
16
Hydrants
430,000
430,000
General Plant
17
Land
4,000
2,000
1,000
1,000
18
Structures
201,000
9,000
113,000
35,000
39,000
5,000
19
Other
137,000
6,000
78,000
23,000
27,000
3,000
---------------
---------------
---------------
---------------
---------------
---------------
20
Net plant in service
18,048,000
898,000
10,071,000
3,101,000
3,540,000
438,000
Plus
21
Materials & supplies
309,000
16,000
172,000
53,000
61,000
7,000
22
Cash working capital
303,000
15,000
169,000
52,000
60,000
7,000
23
Const. work in progress
111,000
78,000
33,000
Less
24
Contributions/
advances
(1,539,000)
(1,539,000)
---------------
---------------
---------------
---------------
---------------
---------------
25
Test-year rate base 17,232,000929,000 10,490,0003,239,000 2,122,000 452,000
*Maximum-hour demand in excess of maximum-day demand