| | | |
Demand |
Customer Costs
| Direct
Fire Protection Service | Total
Cost of Service | | |
| |
Maximum/
Day |
Maximum/
Hour* |
Meters & Services | Billing
& Collecting | | Line
No. | Item
| Commodity |
| |
| | | |
| |
|
|
|
|
|
|
|
|
| | Retail
Service | |
|
|
|
|
|
|
| 1 | Units
costs of service
(P/unit)
| 1.9698
per cu.m | 1,064.8229
per cu.m | 305,3772
per cu.m | 462.1535
per
equiv. meter | 38.7278
per bill | |
|
| | |
|
|
|
|
|
|
|
| |
Residential | |
|
|
|
|
|
|
| 2 | Units
of service | 98,000
| 670 |
402 | 966
| 10,182 |
|
|
| 3 | Allocated
cost of service | P193,000 |
P713,400
| P122,800 |
P446,400 |
|
P394,300
| P1,869,900 |
| |
|
|
|
|
|
|
|
|
| | Commercial |
|
|
|
|
|
|
|
| 4 | Units
of service |
48,000 | 262
| 164 |
108 |
799 |
|
|
| 5 | Allocated
cost of service | P
94,500 |
P279,000 |
P
50,100 | P
49,900 | P
31,000 | |
P
504,500 | |
| |
|
|
|
|
|
|
|
| | Industrial
| |
|
|
|
|
|
|
| 6 |
Units of service | 110,000
| 455
| 151
| 15
| 21 |
|
|
| 7 |
Allocated cost of service | P218,600 |
P484,500
| P
46,100 | P
6,900 | P
800 | |
P
756,900 | |
| |
|
|
|
|
|
|
|
| | Fire
Protection Service | |
|
|
|
|
|
|
| 8 | Units
of service | |
97 | 486 |
|
|
|
|
| 9 | Allocated
cost of service | |
P103,300 |
P148,400
| |
|
P
73,800 | P
325,500 | |
| |
|
|
|
|
|
|
|
| | Wholesale
Service | |
|
|
|
|
|
|
| 10 | Unit
costs of service (P/unit)
|
2.1132 | 1,343.1817 |
413.0945 |
546.1777 |
38.7278 |
|
|
| 11 | Units
of service | 23,000
|
144
|
96 |
2
|
3 |
|
|
| 12 | Allocated
cost of service | P
48,600 | P
193,400 |
P
39,600 | P
1,100 |
100 | |
|
| 13 | Total
system allocated
cost of service | P554,700
| P1,773,600 |
P407,000 |
P504,300
| P426,200 |
P 73,800 |
P3,739,600 |
| | |
|
|
|
|
|
|
|
--------------------------------------------------------------------------------------
* Maximum-hour demand in excess of maximum-day demand.
** Assumed 4.68
|
| | |